alder-dcf.xlsx
Excel · 14 linked sheets
“Build the Alder DCF from the data room — board call at three.”
What came back
- Cells hold
=NPV,=XIRR,=INDEX/MATCH— change a driver, the model recalculates - Assumptions → revenue → 3 statements → WACC → valuation, all linked
- Three 5×5 sensitivity tables on WACC × growth
Shows its steps: Read 47 files → built 14 sheets → ran sensitivities → flagged 1 assumption